Thome and crede, cpas, are preparing their service revenue (sales)

E9-3 Thome and Crede, CPAs, are preparing their service revenue (sales) budget for the coming year (2017). The practice is divided into three departments: auditing, tax, and consulting. Billable hours for each department, by quarter, are provided below.

 

Department

Quarter 1

Quarter 2

Quarter 3

Quarter 4

Auditing

2,300

1,600

2,000

2,400

Tax

3,000

2,200

2,000

2,500

Consulting

1,500

1,500

1,500

1,500

 

Average hourly billing rates are auditing $80, tax $90, and consulting $110.

 

 

Instructions

Prepare the service revenue (sales) budget for 2017 by listing the departments and showing for each quarter and the year in total, billable hours, billable rate, and total revenue.

 

"We Offer Paper Writing Services on all Disciplines, Make an Order Now and we will be Glad to Help"